CONDOMINIUM DESCRIPTION
1BR AVIDA RIALA TOWER 5 CONDO IT PARK CEBU CITY
SAMPLE COMPUTATION 1BR 40. 70 SQM
Price with VAT and Other Charges P 8, 294, 561. 98
TOTAL REQUIRED DOWNPAYMENT P 1, 658, 912. 39
Reservation Fee 50, 000
Total Spot DP and Other Charges payable P 779, 456. 20
MONTHLY EQUITY FOR 36 MONTHS PHP 23, 040. 45
BALANCE BANK FINANCING
SPOT CASH SAMPLE COMPUTATION BR 40. 70 SQM 18. 4% DISCOUNT!!
SELLING PRICE P 8, 936, 000. 00
Less: VAT(if applicable) 957, 428. 57
1. 9% Ayala Corp. Anniversary Discount 151, 592. 86
3. 5% Anniversary Promo 273, 944. 25
13% Buyer’s Discount 981, 894. 46
50K Early Conversion Discount (Complete docs. & payment on or before October 23, 2024) 50, 000. 00
NET SELLING PRICE P 6, 521, 139. 86
Add: VAT(if applicable) 782, 536. 78
Other Charges 391, 268. 39
TOTAL RECEIVABLE P 7, 694, 945. 03
Less: Reservation Fee 50, 000. 00
BALANCE DUE AND PAYABLE P 7, 644, 945. 03