1 bedroom House and Lot for sale in Cebu City

RFO Furnished Unit Townhouse Downhill Outer Unit

Lahug RFO Furnished Unit Townhouse Downhill Outer Unit 09428005863
Location: Lahug, Cebu City, Philippines. .
RFO Furnished Unit Townhouses Goya DH OU Model
House Details:
lot area: 142 sqm
floor area: 112 sqm
1-mastersbedroom with T&B
1-bedroom with T&B and balcony
1-guestroom
1 toilet and bath
living room
dining room
kitchen
service area
Terrace
Lawn
carpark

Price: Php 5, 995, 136. 00 ( As-Is Where is Price)
Refurbish Price: Php 6, 794, 144. 00
Reservation fee: P 50, 000. 00 (deductible to the downpayment)
Sample Computation:
I. CASH
Discount % 10
SAVINGS 599, 513. 60
Discounted Price: 5, 345, 622. 40

II. Deferred Cash
Discount 4 % 239, 805. 44
No. of Months to pay 13 (Developer´s Approval)
(without Interest)
Monthly Amortization 438, 871. 58

III. Financing

a. Bank
Equity % 20
Equity Amount 1, 199, 027. 20
No. of months payable 12
Monthly Equity 95, 752. 27

Balance (Loanable Amount) 4, 796, 108. 80
Payable in: Net Disposable
(7% 1-year Fixing Period) Monthly Amortization Income (NDI)
25 years : 42, 372. 37 : 141, 241. 25
20 years : 46, 480. 22 : 154, 934. 08
15 years : 53, 885. 98 : 179, 619. 93
10 years : 69, 608. 61 : 232, 028. 71
5 years : 118, 710. 88 : 395, 702. 94

b. PAG-IBIG/HDMF
Equity % 30
Equity Amount 1, 798, 540. 80
No. of months payable 12
Monthly Equity 145, 711. 73

Balance (Loanable Amount) 4, 196, 595. 20
Payable in: Gross Monthly
(7. 985 % 3-year Fixing Period) Monthly Amortization Income Required
30 years : 30, 749. 25 : 102, 497. 50
25 years : 32, 348. 32 : 107, 827. 74
20 years : 35, 062. 85 : 116, 876. 16
15 years : 40, 068. 50 : 133, 561. 68
10 years : 50, 883. 00 : 169, 610. 01
5 years : 85, 061. 71 : 283, 539. 04

Note: The Prices, rates, schemes and payment terms herein are subject to change without prior notice.

Happy viewing and owning this property!

BUYERS TIP.

Deal only with Licensed Real Estate Service Practitioner.

FOR MORE INFO, SITE TOUR and COMPUTATION CONTACT:

Emilio garay jr.
PRC # 0013970
Bachelors realty