3 bedroom House and Lot for sale in Lipa

MAHOGANY PLACE LIPA - CHERRY

Mahogany Place Lipa - (Cherry)
BDO (20-80)

SAMPLE COMPUTATION

Model Unit: Aspen
Lot Area: 126sqm.
Floor Area: 110sqm.
Total Contract Price: 3, 043, 427. 24
Estimate Loanable Amount: 2, 434, 741. 79
Equity: 608, 685. 45
Less Reservation Fee:30, 000
Net Equity: 578, 685. 45
12Monthly Equity Payment: 48, 223. 79

Estimate Monthly Amortization @ 6% int. fixed for the first year
5 Years: 47, 070. 39
10 Years: 27, 030. 63
15 Years - (OFW): 20, 545. 74
20 Years - (LOCAL): 17, 443. 25

Estimate bank charges (mortgage annotation, MRI and FI): 73, 042. 25
Net Disposable Income

5 Years: 156, 901. 31
10 Years: 90, 102. 11
15 Years: 68, 485. 79
20 Years: 58, 144. 16