HOUSE AND LOT DESCRIPTION
less 200K discount promo pre-selling house & lot near Rancho Estate 2 Marikina
SUMMERFIELD MARQUINA RESIDENCES
CUPANG, ANTIPOLO
PRE-SELLING
SAMPLE COMPUTATION:
TOWNHOUSE MODEL
3 BR, 2 T&B, 1 car garage
Lot Area 54 sqm
Floor Area 90 sqm
Total Contract Price 3, 600, 000 PROMO DISCOUNT 200, 000 Net TCP 3, 400, 000
20% Downpayment 680, 000
Less Reservation 20, 000
24 mos. to pay 27, 500
BANK FINANCING:
80% Balance Php 2, 720, 000
15 yrs. to pay 25, 993
20 yrs. to pay 22, 751
MISC. FEES 221, 000
_ _ _ _ _ _ _ _ _ _ _ _____
SAMPLE COMPUTATION:
ANGELA MODEL - Single attached
3 BR, 2 T&B, 1 MAIDS ROOM , 1 car garage
Lot Area 72 sqm
Floor Area 90 sqm
TCP 4, 900, 000
LESS PROMO DISCOUNT 200, 000 Net TCP 4, 700, 000
20% DP 940, 000
Less RF 20, 000
24 mos. 38, 333
BANK FINANCING:
80% Balance 3, 760, 000
15 yrs. 35, 932
20 yrs. 31, 450
MISC. FEES 305, 500
_ _ _ _ _ _ _ _ _ _ _ _____
SAMPLE COMPUTATION:
ALEXANDRA MODEL - SINGLE DETACHED
3 BR, 2 T&B, 1 MAIDS ROOM , 1 car garage
L/A 108 sqm
F/A 115 sqm
TCP 6, 400, 000
LESS PROMO DISCOUNT 200, 000 Net TCP 6, 200, 000
20% DP 1, 240, 000
Less RF 20, 000
24 mos. 51, 667
BANK FINANCING:
80% Balance 4, 960, 000
15 yrs. 47, 400
20 yrs. 41, 487
MISC. FEES 403, 000
Required combined income: at least 80K/mo
For Inquiry:
Saida Acob
8260-5005
0910-6441895
0905-1824141