TOWNHOUSE DESCRIPTION
Affordable House and Lot In Bacoor Cavite ``Amaris``
AMARIS HOMES
Elyana House Model
Floor Area: 46 sqm
Lot Area: 36 sqm
= = = ========
SAMPLE COMPUTATION
Total Contract Price: . . . . . . . . . . . . . . . . . . . php 1, 144, 436
Bank Financing
10% DownPament: . . . . . . . . . . . . . . . . . php 114, 436
Balance On DP: . . . . . . . . . . . . . . . . . . . . . . . php 104, 436
Monthly DP
10 Months: . . . . . . . . . . . . . . . . . . . . . . . . php 10, 444
9 Months: . . . . . . . . . . . . . . . . . . . . . . . . . . php 11, 604
6 Months: . . . . . . . . . . . . . . . . . . . . . . . . . . php 17, 406
Loanable Amount 90%: . . . . . . . . . . . . . . . php 1, 029, 927
MO, AMORT @ 10%
10 Yrs: . . . . . . . . . . . . . . . . . . . . . . . . . . . php 13, 611
15 Yrs: . . . . . . . . . . . . . . . . . . . . . . . . . . . php 11, 068
20 Yrs: . . . . . . . . . . . . . . . . . . . . . . . . . . . php 9. 939
estimated bank charges: . . . . . . . . . . . . . . php 37, 192
IN HOUSE FINANCING
Monthly Amortization
5 Yrs 16% p. a. : . . . . . . . . . . . . . . . . . . . . . . php 25, 046
10 Yrs18% p. a. : . . . . . . . . . . . . . . . . . . . . . php 18, 558
15 Yrs18% p. a. : . . . . . . . . . . . . . . . . . . . . . php 16, 586
estimated MRI. : . . . . . . . . . . . . . . . . . . . . . . php 6, 180
estimated fire insurance: . . . . . . . . . . . . . php 1, 500
PAG-IBIG FINANCING
Required DP(15%): . . . . . . . . . . . . . . . . . php 172, 363
Reservation Fee(15%): . . . . . . . . . . . . . . . php 10, 000
Balance on DP(15%): . . . . . . . . . . . . . . . . . Php 162, 363
6 Months : . . . . . . . . . . . . . . . . . . . . . . . . php 27, 061
9 Months : . . . . . . . . . . . . . . . . . . . . . . . . php 18, 080
12 Months : . . . . . . . . . . . . . . . . . . . . . . php 13, 530
15 Months : . . . . . . . . . . . . . . . . . . . . . . php 10, 824
Loanable Amount: . . . . . . . . . . . . . . . . . php 972, 000
MONTHLY AMORTIZATION 7. 985%
15 Yrs : . . . . . . . . . . . . . . . . . . . . . . . . php 9, 281
20 Yrs : . . . . . . . . . . . . . . . . . . . . . . . . php 8, 121
30 Yrs : . . . . . . . . . . . . . . . . . . . . . . . . . . . php 7, 122
Estimated Financing Charges : . . . . . . . . php 45, 775
= = = = = = = = = = = = = = = =====
For more Information, Contact
Josefina Jornales Riel
Omniland
Call/Text:
Smart: 0928_437_4478
Globe: 0916_452_1882
PLDT: 831-1287
or send an email: josefina_riel@y. c
NOTE:
Free Tripping Everyday and Service