TOWNHOUSE DESCRIPTION
Vacation House Rent to Own
Tagaytay Hampton Villas
2 Bedrooms
2 Toilet and Bath
Lot Area: 50 sqm
Floor Area: 64. 76 sqm
Total Contract Price: 3, 349, 000
Selling Price: 2, 689, 000
Reservation Fee: 30, 000
Net Contract Price: 2, 659, 000
Downpayment: 265, 900
20% Downpayment: 264, 208. 97
Net Downpayment: 249, 208. 97
Misc Fee: 190, 000
Total Downpayment Due: 455, 900
Downpayment Monthly Amortization
24 Months: 18, 995. 83
26 Months: 10, 000
2 Months: 117, 950
Balance: 2, 393, 100
Bank Financing:
5 years: 52, 630
10 years: 33, 646
15 years: 27, 955
20 years: 25, 520