3 bedroom House and Lot for sale in Lipa

MAHOGANY PLACE LIPA - PEPPERMINT

Mahogany Place Lipa - (Peppermint)
BDO (20-80)
SAMPLE COMPUTATION
Model Unit: Peppermint
Lot Area: 165sqm.
Floor Area: 123sqm.
Total Contract Price: 3, 882, 834. 28
Estimate Loanable Amount: 3, 106, 267. 42
Equity: 776, 566. 86
Less Reservation Fee:30, 000
Net Equity: 746, 566. 86
12Monthly Equity Payment: 62, 213. 90
Estimate Monthly Amortization @ 6% int. fixed for the first year
5 Years: 60, 052. 87
10 Years: 34, 485. 94
15 Years - (OFW): 26, 212. 45
20 Years - (LOCAL): 22, 254. 27
Estimate bank charges (mortgage annotation, MRI and FI): 93, 188. 02
Net Disposable Income
5 Years: 200, 176. 22
10 Years: 114, 953. 14
15 Years: 87, 374. 84
20 Years: 74, 180. 89