5 bedroom House and Lot for sale in Imus

Exclusive Affordable Single Detached House and Lot in Imus Cavite

Exclusive Affordable Single Detached House and Lot in Imus Cavite

House model: Clark

Lot Area: 217 sqm
Floor Area: 130 sqm

2 storey
5 Bedrooms, 4 Toilet & Bath
Balcony, Carport and Lanai


Total Contract Price: 6, 073, 407. 00
Estimated Loanable Amount: 4, 850, 000. 00
Equity: 1, 223, 407. 00
Less Reservation Fee: 20, 000
Equity Balance to be Amortized: 1, 203, 407. 00
Monthly Equity in 15 months: 80, 227. 00
Estimated Bank Charges (inclusive of annotation, first year HGC, MRI, FI): 145, 500. 00

Estimated monthly Amortization
(Excludes Monthly MRI & Fire Insurance Premiums)
10 yrs: 53, 844. 95
15 yrs: 40, 927. 06
20 yrs: 34, 746. 91

Required Net Monthly Income:
10 yrs: 179, 484. 00
15 yrs: 136, 424. 00
20 yrs: 115, 824. 00